Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TWIthis companyTitan International, Inc.	$5.27	-7.83×	0.97×	0.27×	10.63×	216.7%	13.3%	1.1%	-3.5%	-12.3%	1.6%	-4.9%	1.38×	5.37×	0.54×	2.3×	0.0%	4	1.66	1	C-
AIROAIRO Group Holdings, Inc. Common Stock	$5.68	-48.12×	0.26×	2.13×	4.96×	-465.2%	59.9%	-31.6%	-4.5%	-0.6%	5.4%	-18.3%	0.01×	-2.69×	-2.94×	3.45×	0.0%	3	2.4	3	B
CMCOColumbus McKinnon Corporation	$18.88	-1.96×	0.29×	0.35×	-41.12×	38.8%	30.1%	-1.9%	-19.2%	-15.8%	-0.5%	-39.3%	1.72×	-35.01×	-0.37×	2.02×	1.9%	3	0.51	2	C+
CODICompass Diversified	$11.73	-1.57×	0.82×	0.19×	134.32×	-300.2%	38.5%	2.3%	-12.2%	-51.9%	1.6%	-14.2%	4.25×	111.97×	0.24×	2.42×	20.8%	5	0.5	1	C-
CVLGCovenant Logistics Group, Inc.	$32.90	78.71×	1.36×	0.47×	8.02×	-22.3%	8.0%	1.2%	0.6%	1.8%	1.2%	-6.2%	0.84×	3.02×	1.16×	1.11×	1.3%	7	2.4	2	C
CYRXCryoport, Inc.	$20.28	6.86×	0.96×	2.73×	-219.8×	-168.4%	47.1%	-20.9%	44.4%	15.6%	-5.0%	-5.8%	0.46×	9.43×	-15.59×	2.17×	0.0%	3	1.05	2	C
Peer median	—	-1.57×	0.82×	0.47×	4.96×	-168.4%	38.5%	-1.9%	-4.5%	-0.6%	1.2%	-14.2%	0.84×	3.02×	-0.37×	2.17×	1.3%	3	1.05	2	—