Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TWINthis companyTwin Disc, Incorporated	$25.27	12.08×	1.49×	0.86×	11.72×	-192.3%	26.9%	4.7%	7.1%	12.3%	6.2%	2.8%	0.2×	0.95×	5.83×	2.35×	0.7%	5	3.39	4	A+
GHMGraham Corporation	$88.11	69.23×	6.18×	3.54×	38.89×	-33.2%	23.5%	5.9%	5.1%	8.9%	7.5%	-0.0%	0.13×	0.52×	0×	1.01×	0.0%	4	4.26	3	B
GTECGreenland Technologies Holding Corporation	$0.48	1.98×	0.14×	0.11×	1.01×	1480.1%	31.4%	8.3%	5.4%	6.8%	6.7%	157.7%	0.17×	0.34×	67.36×	1.97×	22.5%	7	2.27	5	S-
OFLXOmega Flex, Inc.	$24.49	20.03×	3.53×	3.02×	12.06×	12.8%	56.2%	17.2%	15.1%	17.6%	14.3%	5.2%	0.06×	-2.35×	0×	5.2×	4.6%	4	11.64	4	A-
PKOHPark-Ohio Holdings Corp.	$47.97	12.17×	0.75×	0.18×	8.77×	91.7%	17.0%	5.1%	1.6%	6.5%	6.7%	0.3%	1.75×	6×	1.72×	2.33×	2.7%	5	2.36	3	B+
PPIHPerma-Pipe International Holdings, Inc.	$29.79	13.62×	2.56×	1.1×	7.55×	-79.2%	32.9%	14.0%	8.1%	18.8%	13.8%	-0.5%	0.52×	0.82×	13.89×	1.84×	0.0%	5	3.24	3	B+
Peer median	—	13.62×	2.56×	1.1×	8.77×	12.8%	31.4%	8.3%	5.4%	8.9%	7.5%	0.3%	0.17×	0.52×	1.72×	1.97×	2.7%	5	3.24	3	—