| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €23.00 | -38.13× | 2.23× | 0.56× | 3.76× | 2187.4% | 12.1% | 13.5% | 2.7% | 10.8% | 7.3% | 5.4% | 2.86× | 1.92× | 2.87× | 1.57× | 0.0% | 3 | 1.19 | 1 | C- | |
| €0.50 | -0.84× | 1.48× | 2.07× | -3.94× | 724.9% | -207.0% | -219.1% | -245.6% | -176.4% | -25.4% | 0.0% | 3.8× | -2.81× | -9.87× | 13.14× | 0.0% | 2 | -0.62 | 1 | C- | |
| €2.64 | -28× | 0.69× | 0× | 6.42× | 79.7% | 0.0% | 0.0% | 0.0% | -2.6% | -6.3% | -13.2% | 0.07× | 15.18× | -601.5× | 2.97× | 0.0% | 4 | 1.67 | 3 | B+ | |
| €4.88 | 3.97× | 1.4× | 0.39× | 3.3× | -2087.3% | 15.3% | 14.1% | 9.7% | 35.0% | 16.6% | 8.8% | 0.8× | 1.05× | 22.45× | 1.27× | 6.5% | 7 | 1.73 | 3 | B | |
| €0.02 | 17.75× | 2.28× | 0.6× | -33.36× | -1024.5% | 24.2% | -5.6% | 3.4% | 12.9% | -9.7% | -22.1% | 0.65× | -4.42× | -2.52× | 1.3× | 0.0% | 3 | 0.54 | 2 | C | |
| €0.27 | -1.8× | 0.6× | 0.98× | -7.73× | -727.4% | 41.0% | -36.7% | -55.0% | -33.9% | -9.8% | 35.8% | 0.37× | -2.93× | -17.12× | 9.4× | 0.0% | 5 | 1.33 | 2 | C+ | |
| Peer median | — | -0.84× | 1.4× | 0.6× | -3.94× | -727.4% | 15.3% | -5.6% | 0.0% | -2.6% | -9.7% | 0.0% | 0.65× | -2.81× | -9.87× | 2.97× | 0.0% | 4 | 1.33 | 2 | — |





