Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TWLOthis companyTwilio Inc.	$205.62	646.55×	2.78×	4.29×	81.31×	-33.6%	48.9%	3.4%	0.7%	0.4%	1.2%	4.7%	0.14×	1.46×	0×	4.03×	0.0%	5	9.76	4	A-
BANDBandwidth Inc.	$41.69	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
CXDOCrexendo, Inc.	$5.13	38.06×	3.01×	2.82×	18.63×	-143.9%	62.9%	6.9%	7.4%	7.9%	6.7%	4.8%	0.02×	-3.48×	246.84×	3.4×	0.0%	4	4.99	3	B
FIVNFive9, Inc.	$28.54	39.31×	1.98×	1.35×	17.96×	-25.1%	54.7%	2.8%	3.4%	5.0%	1.8%	12.9%	1.08×	5.09×	2.32×	4.09×	0.0%	6	2.54	3	B
RNGRingCentral, Inc.	$74.24	57.76×	-4.23×	0.99×	11.31×	-170.7%	71.2%	5.0%	1.7%	-7.4%	11.0%	23.6%	-2.52×	3.98×	2.09×	0.49×	0.0%	8	3.11	4	A-
Peer median	—	38.69×	1.57×	1.17×	18.29×	-142.1%	58.8%	3.9%	2.6%	0.9%	4.3%	13.7%	0.55×	4.54×	2.21×	2.39×	0.0%	6	2.83	3	—