Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TWSTthis companyTwist Bioscience Corporation	$133.61	-21.65×	3.56×	4.47×	-31.43×	-143.8%	50.7%	-36.2%	-20.6%	-16.4%	-24.1%	-4.5%	0.29×	0.88×	0×	3.64×	0.0%	2	20.05	1	C-
RGENRepligen Corporation	$176.27	188.34×	4.38×	12.48×	51.17×	-83.4%	47.1%	8.1%	6.6%	2.3%	1.6%	1.0%	0.33×	0.68×	2.57×	8.37×	0.0%	4	9.05	1	C-
Peer median	—	188.34×	4.38×	12.48×	51.17×	-83.4%	47.1%	8.1%	6.6%	2.3%	1.6%	1.0%	0.33×	0.68×	2.57×	8.37×	0.0%	4	9.05	1	—