Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TXthis companyTernium S.A.	$50.27	17.36×	0.63×	0.48×	5.67×	-77.0%	15.0%	4.5%	2.7%	3.6%	1.6%	-2.5%	0.22×	0.71×	3.28×	2.49×	7.1%	5	1.9	4	A
MTArcelorMittal S.A.	$64.05	11.03×	0.64×	0.57×	7.23×	-11.0%	9.6%	5.9%	5.1%	5.8%	4.2%	1.4%	0.25×	1.34×	12.22×	1.36×	1.2%	6	2.24	4	A-
Peer median	—	11.03×	0.64×	0.57×	7.23×	-11.0%	9.6%	5.9%	5.1%	5.8%	4.2%	1.4%	0.25×	1.34×	12.22×	1.36×	1.2%	6	2.24	4	—