Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TXG.TOthis companyTorex Gold Resources Inc.	CA$65.29	10.24×	1.73×	3.16×	5.98×	-85.4%	45.9%	40.6%	30.9%	16.9%	16.2%	2.7%	0.08×	0.12×	21.28×	1.16×	0.2%	6	7.25	4	A-
ABX.TOBarrick Mining Corporation	CA$59.27	14.61×	2.8×	4.38×	7.37×	-66.4%	51.3%	47.8%	29.4%	18.8%	13.7%	5.6%	0.18×	-0.2×	22.63×	2.92×	1.2%	7	3.67	4	A
ARIS.TOAris Mining Corporation	CA$23.14	38.59×	2.12×	3.24×	10.39×	-187.3%	46.4%	39.7%	8.4%	5.5%	6.3%	2.3%	0.36×	0.43×	9.29×	1.76×	0.4%	6	2.92	3	B+
BTO.TOB2Gold Corp.	CA$7.87	14.52×	1.66×	1.91×	4.2×	-39.9%	50.0%	46.1%	13.1%	11.4%	13.0%	1.1%	0.18×	0.17×	37.45×	1.06×	1.8%	6	3.74	4	A+
GGD.TOGoGold Resources Inc.	CA$3.65	39.97×	1.93×	9.58×	14.37×	-72.6%	39.4%	23.9%	23.9%	4.8%	3.4%	5.1%	0×	-3.64×	32.31×	7.63×	0.0%	6	10.76	4	A-
KNT.TOK92 Mining Inc.	CA$28.46	14.49×	5.21×	6.59×	8.75×	-188.9%	70.5%	67.2%	45.4%	35.9%	33.6%	1.7%	0.07×	-0.4×	643.31×	3.28×	0.0%	7	20.15	4	A
Peer median	—	14.61×	2.12×	4.38×	8.75×	-72.6%	50.0%	46.1%	23.9%	11.4%	13.0%	2.3%	0.18×	-0.2×	32.31×	2.92×	0.4%	6	3.74	4	—