| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.06 | -46.6× | 2.56× | 3.17× | 439.61× | -115.9% | 69.1% | -17.2% | -6.8% | -5.5% | -12.3% | 6.4% | 0.2× | -80.9× | 0× | 4.46× | 0.0% | 3 | 23.85 | 1 | C- | |
| $178.69 | 31.89× | 6.14× | 5.96× | 23.43× | -60.2% | 52.4% | 21.3% | 18.8% | 19.3% | 12.6% | 2.8% | 0.5× | 0.85× | 13.21× | 1.96× | 0.7% | 6 | 5.82 | 3 | B+ | |
| $390.14 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $219.44 | 24.54× | 7.65× | 4.81× | 15.09× | -124.1% | 66.7% | 19.9% | 19.6% | 31.2% | 12.0% | 4.5% | 0.94× | 0.78× | 8.55× | 2.08× | 0.0% | 7 | 7.4 | 3 | B | |
| $0.69 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $159.32 | 46.69× | 1.52× | 3.85× | 17.75× | -25.0% | 53.1% | 12.5% | 8.5% | 3.3% | 2.8% | 4.6% | 0.48× | 3.39× | 3.87× | 1.68× | 0.3% | 8 | 3.34 | 3 | B- | |
| Peer median | — | 24.54× | 1.52× | 4.81× | 15.09× | -124.1% | 52.4% | 12.5% | 18.8% | 10.2% | 2.8% | 4.5% | 0.48× | 0.85× | 5.52× | 2.08× | 0.0% | 7 | 3.65 | 3 | — |





