| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $289.34 | 31.83× | 9.69× | 8.92× | 20.59× | -84.8% | 57.0% | 34.1% | 28.3% | 30.7% | 16.5% | 1.7% | 0.95× | 1.47× | 11.09× | 4.35× | 3.2% | 8 | 13.2 | 3 | B | |
| $384.28 | 51.01× | 3.42× | 10.5× | 24.24× | -58.8% | 61.5% | 26.6% | 20.6% | 6.7% | 5.4% | 3.7% | 0.26× | 1.23× | 9.23× | 2.19× | 1.7% | 8 | 9.18 | 3 | B+ | |
| $27.65 | -33.57× | 1.79× | 2.1× | 57.27× | -5.9% | 22.3% | -6.4% | -6.2% | -5.3% | -5.1% | -4.8% | 0.04× | -6.87× | -55.73× | 3.44× | 0.0% | 4 | 4.02 | 2 | B- | |
| $115.86 | 17.7× | 3.42× | 3.65× | 12.04× | 43.0% | 52.8% | 23.0% | 20.7% | 19.5% | 16.6% | 8.7% | 0.06× | -1.21× | 678.03× | 7.37× | 0.0% | 8 | 11.26 | 4 | A+ | |
| $60.95 | 239.3× | 5.44× | 7.42× | 28.76× | -86.6% | 57.7% | 10.4% | 4.3% | 3.1% | 3.1% | 2.5% | 0.86× | 3.78× | 2.21× | 2.09× | 3.1% | 7 | 4.42 | 2 | C | |
| $1,345.11 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| Peer median | — | 51.01× | 3.42× | 7.42× | 28.76× | -58.8% | 55.2% | 23.0% | 20.6% | 6.7% | 5.4% | 2.5% | 0.06× | -1.21× | 2.21× | 3.44× | 0.7% | 7 | 9.18 | 3 | — |





