| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $185.41 | 27.4× | 7.6× | 1.89× | 17.37× | -59.9% | 12.4% | 8.6% | 6.9% | 27.8% | 16.2% | 3.1% | 0.67× | 1.22× | 0× | 0.5× | 1.6% | 7 | 6.02 | 3 | B+ | |
| $4.75 | -2.3× | 0.8× | 0.16× | -6,295.84× | 537.1% | 35.6% | -0.8% | -6.9% | -35.0% | -1.1% | -5.7% | 2.62× | -4,651.06× | -3.22× | 0.77× | 0.0% | 2 | 1.41 | 2 | B- | |
| $56.74 | 17.7× | 2.36× | 0.62× | 10.3× | -40.7% | 15.5% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 1.34× | 3.61× | 10.12× | 0.4× | 0.0% | 8 | 3.24 | 3 | B | |
| $10.10 | 65.08× | 1.61× | 0.14× | 11.89× | -7.2% | 13.3% | 0.9% | 0.2% | 2.5% | -1.6% | 18.1% | 6.06× | 9.34× | 0.82× | 0.29× | 7.1% | 7 | 0.93 | 3 | B- | |
| $108.80 | 15.78× | 5.34× | 0.62× | 19.75× | -51.1% | 78.3% | 5.0% | 4.0% | 34.0% | 6.3% | 6.7% | 7.93× | 11.5× | 17.93× | 0.59× | 2.2% | 6 | 14 | 3 | B | |
| $65.41 | 39.71× | 2.63× | 0.38× | 18.59× | -94.3% | 6.3% | -0.0% | 1.0% | 6.6% | -0.1% | 7.2% | 2.17× | 8.23× | -0.11× | 0.58× | 1.8% | 5 | 2.51 | 2 | C | |
| Peer median | — | 17.7× | 2.36× | 0.38× | 11.89× | -40.7% | 15.5% | 0.9% | 1.0% | 6.6% | -0.1% | 6.7% | 2.62× | 8.23× | 0.82× | 0.58× | 1.8% | 6 | 2.51 | 3 | — |





