Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TXT.WAthis companyText S.A.	PLN 37.70	8.29×	8.8×	2.94×	5.92×	235.6%	67.6%	38.8%	35.4%	106.0%	101.6%	13.3%	0.04×	-0.38×	326.68×	1.26×	14.8%	6	9.67	4	A+
CBF.WACyber_Folks S.A.	PLN 190.40	47.03×	5.92×	3.47×	12.04×	253.0%	88.3%	24.3%	7.4%	12.6%	10.6%	7.4%	1.43×	1.31×	4×	1.22×	1.0%	6	2.99	3	B
VRC.WAVercom S.A.	PLN 118.00	31.79×	7.12×	6.07×	22.15×	127.4%	53.9%	23.9%	19.1%	22.4%	19.0%	3.4%	0.2×	-0.19×	22.19×	1.34×	1.6%	8	10.2	4	A
YRL.WAyarrl S.A.	PLN 5.68	22.27×	1.43×	0.48×	9.31×	-1429.2%	14.4%	3.7%	2.1%	6.3%	10.0%	10.8%	0.08×	-0.61×	28.61×	1.62×	0.0%	5	2.12	3	B-
Peer median	—	31.79×	5.92×	3.47×	12.04×	127.4%	53.9%	23.9%	7.4%	12.6%	10.6%	7.4%	0.2×	-0.19×	22.19×	1.34×	1.0%	6	2.99	3	—