Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TXTthis companyTextron Inc.	$83.96	17×	1.99×	1.06×	10.77×	12.5%	18.2%	6.8%	6.2%	11.7%	5.9%	5.6%	0.54×	1.36×	7.94×	1.84×	0.1%	8	2.84	4	A-
BAThe Boeing Company	$174.51	87.2×	30.35×	1.85×	28.4×	-350.8%	4.8%	4.8%	2.5%	41.0%	5.3%	-1.1%	9.98×	5.91×	1.54×	1.19×	0.2%	6	1.49	3	B-
GDGeneral Dynamics Corporation	$359.21	21.53×	3.55×	1.73×	15.51×	-7.2%	15.1%	10.2%	8.0%	16.4%	10.6%	4.4%	0.38×	1.18×	17.06×	1.44×	1.8%	8	4.34	4	A
GEGE Aerospace	$331.35	37.76×	17.6×	7.17×	27.92×	-81.4%	36.8%	19.1%	19.0%	46.6%	8.1%	2.2%	1.1×	0.67×	10.4×	1.04×	0.4%	7	3.52	3	B
LHXL3Harris Technologies, Inc.	$266.10	35.53×	2.91×	2.61×	17.92×	-1.3%	25.7%	9.8%	7.3%	8.2%	5.1%	4.7%	0.57×	2.71×	3.6×	1.19×	1.6%	9	2.34	3	B+
LMTLockheed Martin Corporation	$578.68	22.43×	16.62×	1.49×	14.81×	21.0%	10.2%	10.3%	6.7%	74.6%	17.4%	6.2%	3.23×	2.01×	6.92×	1.09×	2.8%	8	3.78	3	B+
Peer median	—	35.53×	16.62×	1.85×	17.92×	-7.2%	15.1%	10.2%	7.3%	41.0%	8.1%	4.4%	1.1×	2.01×	6.92×	1.19×	1.6%	8	3.52	3	—