Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-14.8%
$348.40
vs $409.09 price
Levered DCF
$462.56
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
4.75
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E62.02×93.46×105.85×81.62×136.19×89.63×79.16×48.39×
P/B5.28×7.25×5.98×5.1×9.46×8.8×7.17×5.39×
P/S8.39×11.49×9×7.24×13.8×15.65×10.67×7.64×
EV / EBITDA35.33×52.45×46.11×36.77×70.26×65.81×48.13×32.21×
Gross margin44.0%41.0%40.3%39.0%41.8%46.6%45.6%45.3%
Operating margin15.3%14.0%11.2%11.7%12.9%15.5%14.4%16.3%
Net margin13.5%12.3%8.5%8.9%10.1%17.4%13.5%15.8%
Current ratio1.05×1.35×0.86×0.95×1.16×1.97×1.34×1.22×
Debt / equity0.17×0.19×0.24×0.4×0.6×0.01×0.01×0×
Interest coverage71.61×50.5×9.25×7.62×8.83×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.5%7.8%5.6%6.3%6.9%9.8%9.1%11.1%
Return on invested capital6.4%6.2%4.9%4.9%5.2%8.4%8.5%10.6%
Return on assets5.6%5.1%3.5%3.5%3.4%7.5%6.7%8.2%
Free cash flow yield3.3%2.5%1.9%2.5%1.4%1.9%1.8%3.1%
Earnings yield1.6%1.1%0.9%1.2%0.7%1.1%1.3%2.1%
Enterprise value$19.2B$24.5B$18.1B$14.3B$23.1B$16.9B$11.4B$7B
Net debt / EBITDA-0.69×-0.23×1.35×2.25×3.29×-2.27×-0.89×-0.62×
Cash conversion cycle (days)5557708076123119114