| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.76 | -13.08× | 6.05× | 0× | -12.52× | -94.5% | 0.0% | 0.0% | 0.0% | -46.3% | -50.1% | -6.1% | 0.02× | 0.6× | 0× | 14.67× | 0.0% | 1 | 23.84 | 2 | C | |
| $13.98 | -4.66× | 2.52× | 0× | -4.38× | -92.2% | 0.0% | 0.0% | 0.0% | -54.1% | -57.8% | -20.8% | 0× | 0.27× | 0× | 12.83× | 0.0% | 2 | 12.15 | 2 | C+ | |
| $8.99 | -6.68× | 2.29× | 0× | -6× | -79.8% | 0.0% | 0.0% | 0.0% | -34.4% | -38.6% | -11.6% | 0× | 0.69× | 0× | 14.58× | 0.0% | 1 | 5.84 | 2 | C+ | |
| $11.71 | -2.78× | 1.5× | 0× | -2.39× | -90.4% | 0.0% | 0.0% | 0.0% | -53.8% | -58.7% | -28.8% | 0.01× | 0.39× | 0× | 10.25× | 0.0% | 1 | 9.54 | 2 | C | |
| $2.01 | -4.58× | -3.13× | 11× | -4.24× | -713.4% | 89.2% | -265.6% | -240.3% | 68.5% | -58.9% | -25.3% | -0.38× | 0.56× | 0× | 2.73× | 0.0% | 3 | -4.44 | 2 | C | |
| $14.14 | -7.54× | 0.89× | 85.51× | -7.39× | -118.0% | 79.7% | -1576.7% | -1136.3% | -11.9% | -16.0% | -9.7% | 0.02× | 0.27× | 0× | 39.04× | 0.0% | 3 | 8.27 | 2 | C+ | |
| Peer median | — | -4.66× | 1.5× | 0× | -4.38× | -92.2% | 0.0% | 0.0% | 0.0% | -34.4% | -57.8% | -20.8% | 0× | 0.39× | 0× | 12.83× | 0.0% | 2 | 8.27 | 2 | — |





