Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TZOOthis companyTravelzoo	$5.26	16.95×	-10.59×	0.87×	10.02×	135.6%	80.3%	7.5%	5.1%	-62.5%	35.0%	7.0%	-1.35×	0.02×	0×	0.68×	0.0%	4	2	1	C-
CDLXCardlytics, Inc.	$1.93	-0.59×	-9.39×	0.26×	-3.48×	-30326.9%	45.0%	-20.2%	-44.4%	1590.2%	-22.6%	-10.6%	-33.08×	-2.55×	-4.43×	1.75×	0.0%	4	-8.8	2	B-
IZEAIZEA Worldwide, Inc.	$2.31	1,752×	1.55×	2.42×	36.09×	-208.2%	48.1%	-6.0%	0.1%	0.1%	-3.8%	2.1%	0×	-74.26×	-290.31×	6.44×	0.0%	2	2.19	1	C-
MCHXMarchex, Inc.	$1.34	-13.83×	2.42×	1.6×	-25.65×	-119.4%	63.2%	-9.6%	-11.5%	-17.4%	-13.7%	-2.0%	0.02×	3.72×	0×	2.36×	0.0%	2	-7.34	2	C
SEATVivid Seats Inc.	$1.79	-0.12×	-0.61×	0.09×	-0.61×	-6361.8%	69.6%	-9.9%	-75.2%	504.3%	-16.7%	-212.0%	-4.74×	-0.52×	-2.38×	0.59×	0.0%	4	-4.49	2	B-
SGASaga Communications, Inc.	$7.82	-8.95×	0.47×	0.66×	-10.9×	123.1%	9.5%	-2.0%	-7.4%	-5.2%	-0.9%	3.4%	0.03×	3.6×	-5×	3.04×	9.1%	6	1.88	3	B
Peer median	—	-0.59×	0.47×	0.66×	-3.48×	-208.2%	48.1%	-9.6%	-11.5%	0.1%	-13.7%	-2.0%	0×	-0.52×	-4.43×	2.36×	0.0%	4	-4.49	2	—