Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
Uthis companyUnity Software Inc.	$52.27	-46.01×	5.74×	10.05×	210.82×	-152.6%	74.2%	-25.9%	-21.8%	-12.4%	-8.1%	2.2%	0.74×	3.68×	-19.95×	1.84×	0.0%	5	2.33	1	C-
ADBEAdobe Inc.	$237.50	19.14×	11.73×	5.74×	14.02×	35.6%	89.3%	36.6%	30.0%	61.3%	36.7%	7.2%	0.57×	0.12×	33.1×	1×	0.0%	7	7.37	4	A-
ADSKAutodesk, Inc.	$260.51	47.89×	17.69×	7.47×	28.51×	-51.4%	92.3%	21.9%	15.6%	36.9%	16.5%	4.5%	0.9×	0.25×	0×	0.85×	0.0%	9	4.17	3	B+
FIGFigma, Inc.	$19.47	-15.25×	12.64×	18.09×	-15.54×	-204.9%	82.4%	-122.2%	-118.4%	-82.8%	-81.9%	1.3%	0.08×	0.24×	0×	2.58×	0.0%	3	5.19	2	C+
RBLXRoblox Corporation	$50.77	-52.62×	141.65×	11.43×	-70.4×	-277.8%	78.1%	-25.2%	-21.8%	-270.0%	-26.8%	2.4%	4.57×	-0.74×	-30.79×	0.96×	0.0%	4	1.05	2	C+
Peer median	—	1.94×	15.17×	9.45×	-0.76×	-128.2%	85.8%	-1.7%	-3.1%	-22.9%	-5.2%	3.4%	0.73×	0.18×	0×	0.98×	0.0%	6	4.68	3	—