Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UAthis companyUnder Armour, Inc.	$5.19	-4.99×	1.75×	0.5×	-67.24×	-87.7%	45.5%	-0.7%	-10.0%	-35.0%	-1.0%	-6.6%	1.37×	-26.74×	-1.17×	1.62×	0.0%	4	1.95	1	C-
AINAlbany International Corp.	$70.70	-26.13×	2.06×	1.27×	35.32×	-43.0%	20.6%	-1.4%	-4.8%	-7.9%	-1.2%	5.5%	0.63×	6.58×	-0.62×	2.1×	2.2%	9	3.52	3	B+
BLBDBlue Bird Corporation	$59.70	14.45×	7.23×	1.25×	8.88×	71.2%	20.5%	11.3%	8.6%	50.0%	31.6%	8.3%	0.35×	-0.72×	23.21×	1.74×	0.0%	5	4.26	5	A+
GTThe Goodyear Tire & Rubber Company	$4.16	-1.46×	0.78×	0.14×	6.62×	668.8%	18.4%	3.6%	-9.4%	-53.2%	5.2%	-1.2%	2.24×	4.76×	1.47×	1.06×	0.0%	4	1.17	2	C
KSSKohl's Corporation	$24.71	7.19×	0.48×	0.13×	6.4×	184.7%	40.6%	3.3%	1.8%	6.7%	3.7%	56.4%	1.64×	4.92×	1.77×	1.46×	2.9%	6	1.73	3	B+
PHINPHINIA Inc.	$70.82	18.94×	1.55×	0.71×	7.17×	-7.5%	20.9%	8.0%	3.7%	8.2%	6.4%	7.6%	0.64×	1.52×	3.46×	1.86×	1.7%	7	2.08	4	A
Peer median	—	7.19×	1.55×	0.71×	7.17×	71.2%	20.6%	3.6%	1.8%	6.7%	5.2%	7.6%	0.64×	4.76×	1.77×	1.74×	1.7%	6	2.08	3	—