| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.50 | -0.34× | 0.35× | 0.36× | 2.52× | 2039.0% | -25.7% | -86.7% | -105.7% | -100.5% | -36.8% | 48.4% | 1.22× | 1.18× | -13.22× | 2.55× | 0.0% | 3 | -0.84 | 2 | B- | |
| €14.20 | -14.86× | 17.5× | 1.06× | 15.31× | -7354.2% | 49.8% | -12.0% | -7.1% | -117.6% | -4.3% | 17.3% | 21.26× | 8.14× | -0.99× | 0.27× | 0.0% | 4 | -0.5 | 1 | D+ | |
| €0.06 | -0.24× | 0.46× | 0.62× | -0.44× | -785.3% | -193.2% | -182.1% | -260.4% | -194.6% | -74.4% | -188.4% | 0.02× | 2.98× | -39.33× | 14.89× | 0.0% | 3 | -2.5 | 3 | B | |
| €6.91 | -8.11× | 0.76× | 0.37× | 2.84× | 2134.3% | 15.9% | -4.2% | -4.6% | -9.4% | -3.6% | 6.2% | 1.11× | 1.39× | 0× | 1.83× | 7.6% | 3 | 0.86 | 2 | C | |
| Peer median | — | -8.11× | 0.76× | 0.62× | 2.84× | -785.3% | 15.9% | -12.0% | -7.1% | -117.6% | -4.3% | 6.2% | 1.11× | 2.98× | -0.99× | 1.83× | 0.0% | 3 | -0.5 | 2 | — |



