Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UBK.DEthis companyUmweltBank AG	€3.60	10.38×	0.51×	0.98×	227.15×	1405.4%	49.1%	11.4%	9.5%	5.0%	0.3%	-262.9%	6.41×	209.98×	0.24×	1,390.74×	0.0%	3	—	1	D+
BKHT.DEBrockhaus Technologies AG	€16.00	-8.02×	0.95×	6.37×	-14.76×	-100.6%	-3.4%	-89.8%	-79.3%	-11.8%	-2.9%	-5.3%	0.14×	-1.18×	-14.63×	0.64×	0.0%	5	2.66	4	A+
MBK.DEMerkur PrivatBank KgaA	€10.50	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
NF4.DENetfonds AG	€82.00	71×	4.41×	0.36×	34.62×	413.3%	18.6%	2.0%	0.5%	6.2%	3.2%	13.4%	1.38×	6.88×	2.6×	1.21×	0.8%	4	4.88	—	—
QB7.DEQuirin Privatbank AG	€2.90	13.12×	1.61×	1.52×	13.65×	225.5%	88.8%	19.6%	11.8%	12.5%	3.7%	0.0%	1.72×	6.24×	1.75×	0.03×	4.9%	2	0.28	2	C
SB1.DESmartbroker Holding AG	€7.80	-22.94×	6.25×	3.55×	-375.91×	-189.5%	-3.3%	-15.9%	-15.5%	-27.2%	-23.0%	0.6%	0.08×	28.24×	-123.57×	3.3×	0.0%	4	7.33	1	C-
Peer median	—	12.35×	1.61×	1.52×	13.65×	225.5%	18.6%	2.0%	0.5%	6.2%	0.3%	0.0%	1.38×	6.88×	0.38×	1.21×	0.8%	4	2.66	2	—