| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €14.45 | -14.18× | 0.66× | 1.06× | 47.49× | -989.1% | 17.8% | 10.7% | -1.6% | -1.0% | -0.8% | -22.5% | 3.52× | 38.97× | 0.53× | 1.69× | 3.5% | 7 | 0.62 | 2 | C+ | |
| €21.25 | 11.67× | 0.84× | 7.15× | 20.66× | -58.8% | 69.1% | 54.7% | 61.2% | 7.2% | 3.0% | 7.9% | 0.88× | 9.09× | 2.78× | 2.48× | 4.4% | 5 | 0.78 | 4 | A- | |
| €15.46 | 4.21× | 0.49× | 2.65× | 7.09× | 1350.6% | 86.3% | 50.5% | 62.7% | 11.5% | 3.9% | 16.7% | 0.82× | 4.3× | 2.33× | 1.18× | 0.6% | 5 | 0.54 | 5 | A+ | |
| €32.05 | 15.87× | 2.89× | 0.69× | 8.86× | 47.7% | 16.5% | 3.1% | 4.3% | 18.2% | 3.3% | 11.1% | 1.15× | 2.06× | 3.19× | 0.37× | 5.9% | 5 | 1.46 | 2 | B- | |
| €17.85 | 20.14× | 1.2× | 0.73× | 7.15× | 245.6% | 35.1% | 7.1% | 3.6% | 5.9% | 4.5% | 10.5% | 0.69× | 2.42× | 3× | 1.52× | 3.1% | 6 | 1.57 | 3 | B | |
| Peer median | — | 13.77× | 1.02× | 1.69× | 8.01× | 146.6% | 52.1% | 28.8% | 32.8% | 9.4% | 3.6% | 10.8% | 0.85× | 3.36× | 2.89× | 1.35× | 3.8% | 5 | 1.12 | 4 | — |




