| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.71 | 11.87× | 1.04× | 2.47× | 8.12× | -43.4% | 66.0% | 27.5% | 21.4% | 9.0% | 1.2% | 10.7% | 0.06× | 0.01× | 0.89× | 47.49× | 3.2% | 7 | -0.51 | 3 | B | |
| $31.07 | 9.17× | 0.85× | 1.73× | 11.54× | -66.7% | 58.3% | 23.5% | 19.3% | 9.5% | -3.8% | 13.6% | 0.84× | 5.29× | 0.59× | 0.3× | 3.9% | 7 | -0.41 | 3 | B | |
| $117.18 | 14.68× | 1.91× | 4.3× | 10.59× | -58.3% | 82.9% | 36.8% | 29.2% | 13.0% | 1.6% | 6.7% | 0.07× | -0.29× | 0.98× | 20.32× | 1.8% | 5 | -0.29 | 3 | B+ | |
| $24.16 | 9.2× | 1.02× | 1.87× | 7.1× | 3.5% | 67.4% | 25.7% | 20.7% | 11.2% | 7.1% | 8.0% | 0.37× | 0.49× | 0.84× | 0.13× | 4.0% | 6 | -0.6 | 3 | B+ | |
| $224.23 | 11.85× | 1.08× | 2.56× | 6.17× | 154.4% | 74.6% | 30.0% | 23.2% | 9.8% | 6.8% | 9.1% | 0.45× | -1.36× | 1.04× | 0.32× | 3.3% | 7 | 0.2 | 4 | A- | |
| $40.27 | 16.85× | 0.86× | 2.3× | 13.63× | 14.8% | 60.8% | 15.7% | 12.6% | 4.7% | 0.7% | 7.1% | 0.27× | -0.06× | 0.49× | 1.93× | 2.4% | 7 | 0.37 | 3 | B+ | |
| Peer median | — | 11.85× | 1.02× | 2.3× | 10.59× | 3.5% | 67.4% | 25.7% | 20.7% | 9.8% | 1.6% | 8.0% | 0.37× | -0.06× | 0.84× | 0.32× | 3.3% | 7 | -0.29 | 3 | — |





