| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.52 | -6.51× | 1.66× | 0.57× | -53.44× | -94.6% | 15.7% | 2.1% | -8.8% | -25.5% | 3.0% | 1.3% | 1.14× | -15.88× | 1.14× | 3.19× | 0.0% | 4 | 3.02 | 2 | C | |
| $108.58 | 21.09× | 2.45× | 3.02× | 15.09× | -37.7% | 44.9% | 14.2% | 14.3% | 11.6% | 8.9% | 4.2% | 0.04× | -0.64× | 22.24× | 4.77× | 0.0% | 4 | 7.59 | 3 | B | |
| $47.61 | 26.84× | 1.73× | 2.81× | 13.06× | -99.9% | 44.4% | 12.1% | 10.4% | 6.4% | 4.4% | -2.6% | 0.21× | -2.92× | 15.73× | 3.27× | 0.3% | 3 | 3.19 | 3 | B- | |
| $12.09 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $42.86 | -14.77× | 1.4× | 2.42× | -175.39× | -85.9% | 34.5% | -13.3% | -16.4% | -9.5% | -5.3% | 1.0% | 0.42× | -14.74× | -29.42× | 6.88× | 0.0% | 5 | 3.96 | 2 | C | |
| $141.18 | 54.35× | 3.23× | 4× | 19.33× | -76.2% | 44.4% | 28.9% | 7.4% | 6.0% | 10.9% | 3.1% | 0.98× | 4.19× | 4.62× | 3.35× | 0.5% | 7 | 4.49 | 2 | C+ | |
| Peer median | — | 21.09× | 2.45× | 2.81× | 13.06× | -85.9% | 44.4% | 12.1% | 7.4% | 6.0% | 4.4% | 3.1% | 0.37× | -0.64× | 4.62× | 3.35× | 0.0% | 5 | 3.96 | 2 | — |





