| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹203.08 | 9.96× | 0.81× | 0.29× | 4.31× | 56.7% | 17.1% | 4.1% | 2.9% | 8.1% | 8.5% | 15.9% | 0.04× | -1.4× | 17.73× | 2.21× | 0.0% | 6 | 3.61 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹308.75 | 14.13× | 1.44× | 1.01× | 5.99× | -19.1% | 56.9% | 12.2% | 7.2% | 10.2% | 8.8% | 3.5% | 0.62× | 1.47× | 2.11× | 1.18× | 0.0% | 4 | — | 2 | C+ | |
| ₹65.75 | 8.13× | 1.01× | 0.52× | 3.67× | 296.3% | 29.3% | 11.6% | 6.4% | 12.4% | 6.9% | 16.3% | 0.15× | 0.38× | 0× | 52.47× | 14.9% | 4 | 2.19 | 2 | C | |
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| ₹1.49 | 34.13× | 3.86× | 2.68× | 32.97× | 5674.5% | 8.2% | 8.1% | 7.9% | 11.3% | 11.3% | -0.3% | 0× | -0.01× | 0× | 4.38× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 19.71× | 2.11× | 1.16× | 8.09× | 449.1% | 20.5% | 10.8% | 6.8% | 11.2% | 10.0% | 3.4% | 0.08× | 0.19× | 1.06× | 3.62× | 0.5% | 4 | 2.19 | 3 | — |




