| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.57 | 25.93× | 1.87× | 5.11× | 12.68× | 101.1% | 8.6% | 26.8% | 19.8% | 7.3% | 3.8% | 7.6% | 1.29× | 5.09× | 1.62× | 2.54× | 4.0% | 6 | 1.18 | 3 | B | |
| $11.37 | 11.41× | 0.74× | 2× | 39.45× | -1948.7% | 84.3% | 61.6% | 21.8% | 8.0% | 200.7% | 37.7% | 9.25× | 36.51× | 1.36× | 0.08× | 13.6% | 3 | -0.01 | 3 | B- | |
| $60.40 | 15.12× | 1.63× | 5.28× | 11.8× | 260.0% | 44.7% | 52.5% | 38.3% | 11.8% | 6.6% | 11.1% | 1.35× | 5.25× | 2.83× | 1.53× | 7.7% | 4 | 0.74 | 4 | A | |
| $23.53 | 21.16× | 1.45× | 8.05× | 15.9× | 216.9% | 95.4% | 55.7% | 38.2% | 6.9% | 5.7% | 8.1% | 0.74× | 5.34× | 3.16× | 0.3× | 6.1% | 4 | 1 | 4 | A- | |
| $61.18 | 27.24× | 1.42× | 8.27× | 10.85× | 9.2% | -30.7% | 14.0% | 32.3% | 5.6% | 8.6% | 5.7% | 0.67× | 3.18× | 0.83× | 85.31× | 5.7% | 8 | 1.21 | 3 | B | |
| $6.11 | 5.44× | 0.53× | 1.1× | 16.97× | -1160.0% | 96.2% | 78.8% | 20.2% | 9.7% | 5.4% | 7.9% | 6.01× | 15.57× | 1.34× | 2.18× | 4.2% | 8 | 0.03 | 3 | B+ | |
| Peer median | — | 15.12× | 1.42× | 5.28× | 15.9× | 9.2% | 84.3% | 55.7% | 32.3% | 8.0% | 6.6% | 8.1% | 1.35× | 5.34× | 1.36× | 1.53× | 6.1% | 4 | 0.74 | 3 | — |





