| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.78 | -2.56× | 0.33× | 0.13× | 15.41× | -55.6% | 28.0% | -0.0% | -5.1% | -12.7% | -0.0% | 41.5% | 0.23× | 0.37× | -0.09× | 1.72× | 0.0% | 5 | 2.82 | 3 | B | |
| $4.14 | -7.52× | 1.7× | 0.93× | -18.57× | -218.1% | 43.5% | -16.4% | -12.4% | -22.7% | -25.6% | -2.7% | 0.3× | -0.46× | 0× | 1.98× | 0.0% | 1 | -0.15 | 2 | C | |
| $1.00 | -6.61× | 1.5× | 2.27× | -7.11× | -285.2% | 92.3% | -37.9% | -34.0% | -22.5% | -21.6% | -14.2% | 0.15× | 0.65× | 0× | 3.77× | 0.0% | 3 | -2.27 | 3 | B | |
| $3.21 | -96.86× | 1.26× | 2.91× | -30.86× | -151.9% | 41.9% | -11.6% | -3.0% | -1.3% | -4.3% | 0.3% | 0.08× | 0.59× | -714.77× | 13.96× | 0.0% | 2 | 4.64 | 3 | B- | |
| $11.16 | -53.83× | -0.81× | 0.11× | 0.48× | 1619.2% | 17.7% | 0.1% | 0.5% | -3.6% | 0.3% | -39.0% | -2.14× | 0.32× | 0.01× | 0.89× | 0.0% | 4 | 7 | 2 | C+ | |
| $1.73 | -3.25× | 0.39× | 14.62× | 5.53× | 146.4% | 50.6% | -803.7% | -446.6% | -11.8% | -21.1% | -33.4% | 0.01× | 8.82× | -641.22× | 5.03× | 0.0% | 2 | 0.06 | 3 | B+ | |
| Peer median | — | -7.52× | 1.26× | 2.27× | -7.11× | -151.9% | 43.5% | -16.4% | -12.4% | -11.8% | -21.1% | -14.2% | 0.08× | 0.59× | 0× | 3.77× | 0.0% | 2 | 0.06 | 3 | — |





