Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.0%
₹1.89
vs ₹185.50 price
Levered DCF
₹0.87
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
53.03
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E549.54×91.64×108.23×-162.45×-63.1×-134.33×-292.56×1,662.88×
P/B19.6×9.49×35.16×58.76×102.29×23.01×18.82×49.65×
P/S104.46×30.11×117.26×98.1×169.55×122.88×85.17×70.52×
EV / EBITDA-449.07×70.54×191.41×940.27×-79.28×-214.07×-700.21×446.65×
Gross margin45.4%81.4%11.4%58.6%42.8%18.2%50.3%27.5%
Operating margin-26.5%14.5%64.4%-14.8%-23.5%-79.9%-12.8%9.7%
Net margin19.0%32.9%108.3%-60.6%-268.5%-91.5%-29.0%4.2%
Current ratio2.65×2.47×2.71×0.58×0.63×1.24×3.19×2.23×
Debt / equity0.27×0.28×0.21×2.13×1.55×0.63×0.46×0.64×
Interest coverage-28.59×12.91×1.64×-0.27×-0.69×-1.63×-0.42×0.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.6%10.4%32.5%-36.3%-162.0%-17.1%-6.4%3.0%
Return on invested capital-2.5%2.9%-298.9%-2.3%-5.0%-6.2%-0.9%3.8%
Return on assets2.7%7.9%26.2%-6.0%-35.7%-9.6%-3.8%1.5%
Free cash flow yield0.5%0.2%4.0%-0.0%0.1%0.0%1.1%-0.2%
Earnings yield0.2%1.1%0.9%-0.6%-1.6%-0.7%-0.3%0.1%
Enterprise value₹17.6B₹8.3B₹31.5B₹30.2B₹70.2B₹42B₹40.1B₹111.4B
Net debt / EBITDA-5.97×2×1.02×32.23×-1.11×-5.6×-16.17×5.62×
Cash conversion cycle (days)1,4041,3475151,9871,2811,3941,405475