| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $47.44 | 8.11× | 1.02× | 0.69× | 5.58× | -65.2% | 44.9% | 10.7% | 8.5% | 12.6% | 9.4% | 27.5% | 0.16× | -0.06× | 13.13× | 0.8× | 1.7% | 6 | 1.3 | 4 | A | |
| $46.93 | 10.14× | 1.11× | 0.88× | 8.49× | 185.0% | 30.7% | 11.0% | 8.7% | 11.0% | 4.1% | 18.6% | 0.26× | 1.4× | 12× | 0.38× | 8.1% | 7 | 0.59 | 3 | B+ | |
| $18.67 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| $380.18 | 17.97× | 4.62× | 4.83× | 14× | 46.5% | 52.5% | 33.8% | 26.9% | 25.7% | 23.0% | 10.9% | 0.11× | 0.09× | 59.58× | 0.84× | 0.2% | 7 | 2.57 | 4 | A | |
| $15.00 | -26.6× | 1.16× | 0.98× | -19.72× | -92.2% | 29.6% | -4.3% | -3.7% | -4.3% | -4.0% | -5.5% | 0× | 4.48× | 0× | 1.08× | 0.0% | 5 | 1.98 | 3 | B | |
| $67.28 | 14.61× | 3.32× | 3.13× | 11.21× | 116.4% | 29.8% | 27.5% | 21.4% | 22.7% | 20.0% | 10.3% | 0.06× | 0.09× | 96.73× | 0.67× | 4.1% | 7 | 2.11 | 4 | A | |
| Peer median | — | 10.14× | 1.16× | 0.98× | 8.49× | 116.4% | 29.8% | 11.0% | 8.7% | 12.4% | 11.6% | 10.9% | 0.06× | 0.09× | 59.58× | 0.74× | 4.1% | 7 | 1.98 | 4 | — |





