| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹606.50 | 7.61× | 0.3× | 0.16× | 6.19× | -446.5% | 21.1% | 7.0% | 2.1% | 3.9% | 4.7% | -71.7% | 1.25× | 4.9× | 1.39× | 1.21× | 0.9% | 4 | — | 3 | B- | |
| ₹20.13 | 15.78× | 0.57× | 0.3× | 8.85× | -284.2% | 23.6% | 5.4% | 1.9% | 3.6% | 3.7% | -21.1% | 0.76× | 5.05× | 1.45× | 2× | 0.0% | 2 | — | 2 | C+ | |
| ₹825.60 | 9.87× | 0.95× | 0.42× | 8.24× | -241.7% | 22.2% | 6.8% | 4.3% | 9.6% | 5.4% | -8.5% | 1.04× | 4.23× | 1.75× | 1.23× | 0.7% | 4 | — | 3 | B | |
| ₹77.88 | 14.78× | 0.59× | 0.26× | 6.82× | -8.7% | 28.5% | 6.8% | 1.7% | 4.0% | 5.5% | -18.1% | 0.89× | 4.07× | 1.64× | 1.38× | 0.5% | 4 | 1.65 | 2 | B- | |
| ₹90.55 | 46.97× | 0.71× | 0.25× | 9.24× | -84.3% | 26.7% | 4.0% | 0.5% | 1.5% | 3.8% | -22.8% | 1.12× | 5.66× | 1.27× | 1.39× | 1.1% | 2 | — | 2 | C+ | |
| ₹277.00 | 5.85× | 1.66× | 0.23× | 5.38× | -5749.6% | 27.4% | 8.2% | 3.9% | 28.3% | 9.8% | 0.0% | 3× | 3.39× | 2.37× | 1.34× | 0.6% | 4 | — | 3 | B- | |
| Peer median | — | 14.78× | 0.71× | 0.26× | 8.24× | -241.7% | 26.7% | 6.8% | 1.9% | 4.0% | 5.4% | -18.1% | 1.04× | 4.23× | 1.64× | 1.38× | 0.6% | 4 | 1.65 | 2 | — |





