Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-12.3%
$72.89
vs $83.14 price
Levered DCF
$71.52
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
4.85
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E18.57×16.55×15.31×7.17×10.19×14.1×16.74×10.55×
P/B1.77×2.03×2.5×1.86×2.67×2.31×2.35×1.44×
P/S0.87×0.99×1.04×0.5×0.61×0.66×0.66×0.35×
EV / EBITDA8.47×8.19×8.27×4.33×6.48×7.88×9.5×6.6×
Gross margin16.8%18.4%19.7%18.6%16.3%15.5%15.5%13.2%
Operating margin5.8%7.4%9.0%9.9%8.5%6.7%5.5%4.6%
Net margin4.7%6.2%7.1%7.2%6.2%4.8%4.1%3.3%
Current ratio4.59×4.88×4.41×3.7×2.67×3.32×3.09×3.21×
Debt / equity0.07×0.11×0.13×0.15×0.22×0.27×0.2×0.21×
Interest coverage33.62×38.73×50.35×68.31×53.39×37.14×28.15×23.31×
Dividend yield1.5%1.2%0.9%1.2%0.8%0.9%0.8%1.4%
Payout ratio27.9%19.5%13.3%8.5%7.5%12.4%13.7%14.9%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.6%12.9%17.1%27.0%27.1%16.9%14.4%13.6%
Return on invested capital7.8%10.4%14.1%23.2%22.0%13.2%11.9%11.7%
Return on assets7.3%10.0%12.8%18.9%16.5%10.3%9.5%9.0%
Free cash flow yield5.0%6.3%10.4%13.8%6.8%7.3%9.0%1.3%
Earnings yield5.4%6.3%6.9%14.5%10.1%7.3%6.1%9.5%
Enterprise value$4.8B$5.7B$6.8B$4.6B$5.4B$3.3B$3B$1.8B
Net debt / EBITDA-1.23×-1.16×-0.9×-0.16×0.18×-0.11×0.24×0.75×
Cash conversion cycle (days)6662626064636568