| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.20 | 13.39× | 2.52× | 2.68× | 9.83× | -19.2% | 47.7% | 21.3% | 20.0% | 18.7% | 15.6% | 6.7% | 0× | -0.45× | 0× | 7.31× | 9.8% | 6 | 13.87 | 3 | B+ | |
| $1.08 | -0.16× | 0.32× | 2.82× | -0.14× | -1441.7% | 31.5% | -877.6% | -1735.2% | -194.8% | -97.6% | -235.7% | 0.01× | 0.03× | -58.21× | 1.01× | 0.0% | 2 | -15.27 | 2 | B- | |
| $1.73 | -5.58× | 6.13× | 2.49× | -8.43× | -13508.9% | 14.8% | -36.2% | -44.6% | -109.9% | -40.8% | -22.7% | 1.18× | -1.26× | -6.63× | 0.91× | 0.0% | 3 | -1.6 | 1 | C- | |
| $4.99 | 16.32× | 0.84× | 0.24× | 8.49× | -355.9% | 16.0% | 2.2% | 1.5% | 5.1% | 4.4% | -25.5% | 0.3× | 2.11× | 8.92× | 2.77× | 0.0% | 7 | 6.16 | 4 | A | |
| $8.40 | -1.03× | -3× | 0.15× | -12.12× | 54.4% | 74.9% | -0.4% | -14.1% | 291.3% | 10.5% | -27.5% | -1.41× | -0.84× | -1.05× | 1.1× | 0.0% | 6 | 4.33 | 2 | C | |
| Peer median | — | -0.6× | 0.58× | 1.36× | -4.28× | -898.8% | 23.8% | -18.3% | -29.4% | -52.4% | -18.2% | -26.5% | 0.16× | -0.41× | -3.84× | 1.05× | 0.0% | 5 | 1.37 | 2 | — |




