Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UGIthis companyUGI Corporation	$37.22	10.56×	1.5×	0.98×	8.58×	-86.7%	49.9%	15.2%	9.3%	14.2%	7.6%	5.5%	1.58×	4.3×	2.69×	0.89×	4.5%	7	1.54	4	A-
ATOAtmos Energy Corporation	$173.98	22.65×	2×	5.77×	15.2×	-192.8%	52.4%	33.2%	25.5%	8.8%	4.6%	-5.6%	0.69×	3.82×	9.09×	0.67×	2.0%	5	1.66	4	A-
BKHBlack Hills Corporation	$86.45	17.4×	1.33×	2.19×	11.59×	-185.9%	38.5%	23.3%	12.6%	7.6%	4.6%	-2.9%	1.23×	5.46×	2.6×	1.35×	3.9%	5	1.01	3	B
CPKChesapeake Utilities Corporation	$140.00	20.79×	1.83×	3.14×	12.2×	-227.8%	31.6%	27.7%	15.1%	8.8%	4.9%	-7.4%	1.02×	4.38×	3.54×	0.45×	2.1%	6	1.36	3	B+
MDUMDU Resources Group, Inc.	$19.07	20.99×	1.44×	2.13×	12.75×	-165.9%	21.6%	15.5%	10.2%	6.9%	3.6%	-8.0%	0.99×	5.16×	2.7×	0.84×	2.7%	6	1.11	3	B-
NJRNew Jersey Resources Corporation	$54.35	14.37×	2.02×	2.37×	11.54×	-205.8%	21.4%	21.4%	16.5%	14.0%	4.7%	-5.0%	1.58×	5.05×	3.39×	0.73×	3.7%	5	1.37	3	B+
Peer median	—	20.79×	1.83×	2.37×	12.2×	-192.8%	31.6%	23.3%	15.1%	8.8%	4.6%	-5.6%	1.02×	5.05×	3.39×	0.73×	2.7%	5	1.36	3	—