| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.47 | 199.08× | 1.23× | 1.55× | 9.84× | -361.6% | 85.8% | 7.6% | 1.4% | 1.1% | 1.6% | -14.5% | 1.07× | 4.21× | 1.25× | 1.92× | 0.4% | 6 | 1.41 | 2 | C | |
| $124.78 | -5.08× | -1.44× | 0.39× | 7.92× | -2201.6% | 24.4% | 11.0% | -7.6% | 28.4% | 4.3% | -265.2% | -9.96× | 6.9× | 0.91× | 0.72× | 0.0% | 5 | 0.61 | 2 | B- | |
| $162.25 | 28.37× | 2.05× | 8.17× | 17.57× | 3.2% | 28.4% | 44.1% | 28.8% | 7.3% | 4.9% | 6.6% | 1.11× | 6.14× | 2.34× | 1.28× | 5.0% | 7 | 1.44 | 3 | B | |
| $128.36 | 16.52× | 2.09× | 2.73× | 8.86× | 129.3% | 46.1% | 25.9% | 16.6% | 12.6% | 17.9% | 8.2% | 0.43× | 1.5× | 7.97× | 1.36× | 1.9% | 6 | 2.79 | 4 | A- | |
| $277.36 | 15.69× | 2.62× | 0.63× | 4.95× | -110.4% | 20.3% | 8.7% | 3.9% | 16.3% | 5.5% | 5.7% | 2.84× | 2.55× | 2.74× | 0.89× | 1.8% | 7 | 1.63 | 3 | B- | |
| Peer median | — | 16.11× | 2.07× | 1.68× | 8.39× | -53.6% | 26.4% | 18.4% | 10.2% | 14.5% | 5.2% | 6.2% | 0.77× | 4.35× | 2.54× | 1.09× | 1.8% | 7 | 1.53 | 3 | — |




