| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.22 | 30.87× | 3.56× | 5.46× | 13.63× | 55.5% | 94.4% | 35.0% | 17.8% | 11.6% | 60.8% | 9.1% | 2.53× | 5.61× | 1.59× | 15.19× | 7.6% | 5 | 0.92 | 3 | B | |
| $5.68 | 6.52× | 0.46× | 0.82× | 64.52× | 149.8% | 43.8% | 17.1% | 18.5% | 10.4% | 1.1% | 19.1% | 7.71× | 60.8× | 0.3× | 0.03× | 18.5% | 6 | 0.02 | 2 | C+ | |
| $29.05 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $20.30 | 230.13× | 1.05× | 3.97× | 12.35× | 373.7% | -5.6% | 22.1% | 6.7% | 1.8% | 2.6% | 10.9% | 1.09× | 6.26× | 1.23× | 6.5× | 9.5% | 5 | 0.91 | 4 | A- | |
| $10.19 | 26.02× | 1.47× | 3.12× | 11.29× | 451.3% | 5.9% | 37.2% | 12.0% | 5.6% | 33.1% | 13.3% | 2.51× | 7.08× | 1.43× | 1.63× | 13.5% | 7 | -0.31 | 3 | B | |
| $5.46 | 6.37× | 0.7× | 1.64× | 19.06× | -1482.0% | 35.3% | 29.8% | 29.8% | 12.7% | 1.6% | 28.2% | 7.05× | 17.32× | 0.46× | 0.04× | 19.2% | 3 | -1.58 | 2 | C+ | |
| Peer median | — | 20.34× | 1.05× | 2.62× | 13.2× | 373.7% | 30.7% | 29.8% | 12.9% | 10.4% | 2.6% | 13.3% | 5.2× | 8.92× | 1.23× | 0.34× | 13.5% | 6 | 0.02 | 3 | — |





