| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹60.30 | 14.15× | 1.44× | 1.22× | 9.56× | -48.9% | 52.0% | 11.3% | 8.6% | 10.2% | 5.8% | 14.7% | 0.55× | 0.28× | 0.3× | 0.08× | 0.0% | 4 | 0.4 | 3 | B+ | |
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| ₹56.10 | 57.48× | 0.97× | 0.75× | 20.47× | -138.9% | 42.3% | 1.6% | 1.3% | 1.7% | 0.2% | 13.1% | 0.94× | 0.36× | 0.04× | 0× | 0.0% | 3 | 0.34 | 3 | B | |
| ₹42.53 | -6.15× | 0.57× | 0.24× | -15.97× | -201.5% | 36.1% | -5.3% | -3.8% | -9.3% | -0.5% | 20.4% | 1.54× | -9.69× | -0.12× | 0× | 0.0% | 5 | -0.77 | 3 | B+ | |
| ₹402.40 | 11.91× | 0.87× | 0.61× | 16.98× | -70.5% | 43.5% | 5.1% | 5.1% | 7.3% | 2.8% | 12.1% | 1.23× | 7.31× | 0.12× | 0.07× | 0.0% | 3 | 0.3 | 3 | B- | |
| ₹145.24 | 8.75× | 0.64× | 0.53× | 8.81× | 61.5% | 50.6% | 7.9% | 6.0% | 7.3% | 2.6% | 43.4% | 1.5× | 3.83× | 0.19× | 0.15× | 0.0% | 4 | 0.32 | 3 | B | |
| Peer median | — | 8.75× | 0.68× | 0.61× | 8.81× | -70.5% | 43.5% | 5.1% | 5.1% | 7.3% | 1.2% | 13.8% | 1.23× | 0.42× | 0.12× | 0× | 0.0% | 3 | 0.32 | 3 | — |





