Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ULBIthis companyUltralife Corporation	$15.68	-16.34×	0.73×	0.5×	128.56×	-140.3%	23.3%	4.8%	-3.1%	-4.5%	3.6%	7.5%	0.38×	38.24×	2.33×	2.83×	0.0%	5	2.78	3	B
ESPEspey Mfg. & Electronics Corp.	$48.58	16.67×	3.08×	4.05×	13.81×	71.2%	35.3%	25.1%	24.2%	18.5%	16.1%	1.4%	0×	-1.61×	0×	2.5×	2.6%	3	4.79	4	A-
FLUXFlux Power Holdings, Inc.	$0.35	-2.28×	6.7×	0.41×	-4.39×	-1237.8%	30.2%	-15.4%	-17.7%	-291.2%	-56.9%	-37.5%	3.33×	-1.42×	-7.59×	1.03×	0.0%	2	-5.44	2	C
HQIHireQuest, Inc.	$18.00	23.36×	2.15×	4.8×	14.3×	-33.7%	100.0%	22.7%	20.7%	9.3%	9.4%	8.1%	0×	-0.39×	22.66×	3.15×	2.3%	6	7.17	4	A-
OPTTOcean Power Technologies, Inc.	$0.40	-43.36×	65.66×	172.29×	-18.63×	-411.6%	-199.6%	-976.7%	-1071.7%	-408.4%	-135.6%	-3.8%	1.05×	-0.07×	-14.33×	0.6×	0.0%	1	-18.37	1	D+
SDSTStardust Power Inc.	$0.01	-1.44×	-3.89×	0×	-1.48×	105.0%	0.0%	0.0%	0.0%	270.5%	1175.7%	-36.7%	-0.58×	0.01×	-30.93×	0.28×	0.0%	1	-20	2	B-
Peer median	—	-1.44×	3.08×	4.05×	-1.48×	-33.7%	30.2%	0.0%	0.0%	9.3%	9.4%	-3.8%	0×	-0.39×	-7.59×	1.03×	0.0%	2	-5.44	2	—