| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.71 | 8.5× | 2.3× | 0.44× | 6.36× | 331.2% | 29.2% | 7.9% | 5.2% | 27.1% | 12.0% | 2.9% | 1.67× | 2.54× | 3.25× | 1.06× | 0.0% | 5 | 1.07 | 3 | B+ | |
| €2.64 | 6.69× | 0.59× | 0.41× | -14.05× | 125.3% | 0.0% | 0.1% | 6.2% | 9.0% | 0.1% | -9.6% | 0.04× | -31.9× | 0.25× | 1.79× | 0.0% | 2 | — | 3 | B | |
| €2.44 | -39.87× | 0.61× | 89.64× | -17.72× | -114.1% | 100.0% | 13.2% | -225.0% | -1.5% | 0.1% | 0.0% | 0× | 0.09× | 0.34× | 0.79× | 0.0% | 4 | 1.51 | 2 | C | |
| €2.26 | -4.44× | 10.14× | 0.34× | -7.76× | -159.2% | 47.8% | -6.4% | -7.5% | -226.6% | -55.3% | 2.9% | 2.47× | -0.82× | -13.4× | 1.03× | 0.0% | 4 | -0.79 | — | — | |
| €0.20 | -0.6× | 0.68× | 0.18× | 31.6× | -627.0% | -18.1% | -26.7% | -30.3% | -114.3% | -45.9% | -16.6% | 1.12× | 16.63× | -9.51× | 0.97× | 0.0% | 3 | -1.11 | 2 | C | |
| €1.24 | -3.74× | 0.51× | 0.12× | 7.25× | 3185.5% | 10.0% | -2.8% | -3.3% | -13.9% | -3.2% | 88.7% | 1.59× | 5.42× | -1.23× | 0.79× | 0.0% | 4 | 1.01 | 2 | B- | |
| Peer median | — | -3.74× | 0.61× | 0.34× | -7.76× | -114.1% | 10.0% | -2.8% | -7.5% | -13.9% | -3.2% | 0.0% | 1.12× | 0.09× | -1.23× | 0.97× | 0.0% | 4 | 0.11 | 2 | — |





