| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.98 | -4.01× | 0.74× | 0.26× | 16× | -175.9% | 10.5% | 3.9% | -6.4% | -18.5% | 3.8% | -10.3% | 1.8× | 11.24× | 1.23× | 1.2× | 2.8% | 7 | 1.55 | 2 | C | |
| $32.90 | 78.71× | 1.36× | 0.47× | 8.02× | -22.3% | 8.0% | 1.2% | 0.6% | 1.8% | 1.2% | -6.2% | 0.84× | 3.02× | 1.16× | 1.11× | 1.3% | 7 | 2.4 | 2 | C | |
| $10.67 | -13.48× | 0.93× | 0.87× | 8.25× | -51.2% | 8.4% | -7.7% | -6.5% | -6.9% | -4.4% | -9.5% | 0.21× | 1.39× | -5.38× | 1.04× | 0.9% | 4 | 3.02 | 2 | C+ | |
| $224.80 | 31.75× | 5.33× | 1.58× | 13.2× | -77.0% | 13.3% | 7.2% | 5.0% | 16.8% | 9.3% | 5.0% | 0.53× | 1.18× | 12.19× | 0.83× | 0.9% | 7 | 6.29 | 3 | B+ | |
| $61.27 | 127.51× | 1.2× | 1.14× | 10.6× | -46.1% | 28.3% | 3.4% | 0.9% | 0.9% | 1.5% | 9.0% | 0.41× | 2.48× | 1.55× | 0.86× | 1.4% | 7 | 2.25 | 3 | B- | |
| $146.19 | 44.11× | 6.37× | 1.07× | 24.28× | -34.0% | 13.1% | 3.6% | 2.4% | 14.5% | 12.7% | 4.2% | 0.17× | -1.33× | 170.74× | 1.75× | 2.5% | 7 | 9.07 | 4 | A- | |
| Peer median | — | 44.11× | 1.36× | 1.07× | 10.6× | -46.1% | 13.1% | 3.4% | 0.9% | 1.8% | 1.5% | 4.2% | 0.41× | 1.39× | 1.55× | 1.04× | 1.3% | 7 | 3.02 | 3 | — |





