Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-21.7%
$496.72
vs $634.61 price
Levered DCF
$481.57
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
6.88
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E25.17×16.2×19.3×20.92×19.84×89.67×21.94×26.54×
P/B10.35×7.82×10.93×13.26×12.73×7.88×8.15×9.6×
P/S2.34×1.72×2.22×2.55×2.27×2.56×2.09×2.6×
EV / EBITDA16.79×11.19×13.44×14.41×13.39×31.08×14.18×14.99×
Gross margin39.1%38.8%39.1%39.6%39.0%31.7%36.2%35.9%
Operating margin12.5%14.0%15.0%16.2%14.5%5.1%12.4%13.0%
Net margin9.3%10.6%11.5%12.2%11.4%2.9%9.5%9.8%
Current ratio1.41×1.7×1.71×1.61×1.46×1.87×1.81×2.32×
Debt / equity0.78×0.77×0.84×0.97×1.2×0.95×1.02×0×
Interest coverage866.71×0×0×0×752×54.71×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity41.1%48.3%56.6%63.4%64.2%8.8%37.1%36.2%
Return on invested capital22.8%26.6%29.6%31.4%27.3%6.0%18.1%28.3%
Return on assets16.5%20.0%22.6%23.1%20.7%3.5%14.5%20.6%
Free cash flow yield3.7%5.0%4.2%4.5%4.5%4.2%5.2%3.6%
Earnings yield4.0%6.2%5.2%4.8%5.0%1.1%4.6%3.8%
Enterprise value$30.8B$20.7B$26.1B$27.2B$21B$16.6B$17B$17.1B
Net debt / EBITDA0.96×0.66×0.59×0.62×0.9×1.59×1.29×-0.36×
Cash conversion cycle (days)8181716976717576