| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹400.05 | 13.25× | 1.23× | 1.38× | 9.25× | -45.3% | 23.8% | 12.5% | 10.4% | 9.3% | 7.6% | 5.1% | 0.1× | 0.62× | 15.78× | 2.05× | 1.6% | 4 | — | 3 | B | |
| ₹94.99 | 8.91× | 1.16× | 1.09× | 4.9× | -56.5% | 25.4% | 12.9% | 12.2% | 13.0% | 9.9% | -7.3% | 0.01× | -0.23× | 64.83× | 4.45× | 0.0% | 6 | 6.85 | 4 | A- | |
| ₹120.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,197.60 | 20.08× | 1.96× | 1.02× | 11.32× | -9.4% | 16.8% | 6.7% | 5.1% | 9.7% | 9.4% | 3.4% | 0.09× | 0.26× | 11.42× | 2.4× | 0.4% | 5 | — | 2 | B- | |
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| ₹15.19 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 20.08× | 1.96× | 1.09× | 11.32× | -56.5% | 16.8% | 6.7% | 5.1% | 9.7% | 9.4% | -7.3% | 0.09× | 0.26× | 11.42× | 2.55× | 0.0% | 5 | 6.85 | 2 | — |





