| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.36 | -17.22× | 1.89× | 29.59× | -9.23× | -72.6% | 33.6% | -224.6% | -171.4% | -11.0% | -13.9% | -7.0% | 0.02× | 4.02× | -48,462.54× | 61.32× | 0.0% | 1 | 50.05 | 2 | B- | |
| $5.68 | -48.12× | 0.26× | 2.13× | 4.96× | -465.2% | 59.9% | -31.6% | -4.5% | -0.6% | 5.4% | -18.3% | 0.01× | -2.69× | -2.94× | 3.45× | 0.0% | 3 | 2.4 | 3 | B | |
| $124.02 | -36.11× | 2.18× | 4.84× | -286.81× | -246.8% | 25.3% | -3.6% | -13.4% | -6.0% | -1.2% | -1.7% | 0.19× | -13.08× | -12.52× | 4.3× | 0.0% | 3 | 3.4 | 2 | C | |
| $2.28 | -4.91× | -5.28× | 10.28× | -5.77× | -584.3% | 36.0% | -166.2% | -209.8% | 107.8% | 198.6% | -14.3% | -0.57× | -0.5× | -24.18× | 0.38× | 0.0% | — | — | 1 | D+ | |
| $6.04 | -15.74× | 4.95× | 42.67× | -13.37× | -106.8% | 39.7% | -115.1% | -260.2% | -30.2% | -5.8% | -1.9% | 0.03× | 4.92× | -8.88× | 4.84× | 0.0% | 3 | 2.06 | 3 | B | |
| $1.49 | -12.44× | 1.42× | 15.71× | -5.32× | -31.8% | 43.5% | -148.6% | -124.0% | -11.2% | -12.8% | -6.7% | 0.03× | 7.83× | -981.12× | 22.48× | 0.0% | — | — | 2 | C+ | |
| Peer median | — | -15.74× | 1.42× | 10.28× | -5.77× | -246.8% | 39.7% | -115.1% | -124.0% | -6.0% | -1.2% | -6.7% | 0.03× | -0.5× | -12.52× | 4.3× | 0.0% | 3 | 2.4 | 2 | — |





