Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UMI.BRthis companyUmicore S.A.	€18.91	11.19×	1.92×	0.22×	4.31×	-146.5%	7.2%	5.3%	2.0%	17.2%	9.0%	7.8%	1.27×	0.99×	6.87×	1.35×	1.4%	6	4.07	4	A-
CAMB.BRCampine N.V.	€179.50	5.56×	2.31×	0.41×	4.04×	-99.0%	12.3%	8.8%	7.4%	41.5%	30.2%	9.3%	0.11×	-0.03×	39.58×	2.18×	2.2%	6	6.42	5	S-
NYR.BRNyrstar N.V.	€0.05	-1.94×	-0.5×	0×	-2.19×	-275.5%	0.0%	0.0%	0.0%	26.0%	-72.4%	0.0%	-0.95×	-1.39×	-24.93×	0.92×	0.0%	1	-211.21	2	C
SOLB.BRSolvay S.A.	€24.46	93.66×	2.78×	0.6×	5.61×	26.0%	21.1%	10.1%	0.6%	2.9%	2.4%	14.2%	2.13×	2.05×	4.86×	1.17×	9.0%	5	1.59	2	B-
SYENS.BRSyensqo SA/NV	€77.35	-114.27×	1.17×	1.23×	8.2×	-32.5%	28.4%	7.4%	-1.1%	-1.0%	-8.6%	3.8%	0.49×	1.88×	3.46×	2.04×	2.3%	4	2.07	2	C+
Peer median	—	1.81×	1.74×	0.5×	4.82×	-65.7%	16.7%	8.1%	0.3%	14.4%	-3.1%	6.6%	0.3×	0.92×	4.16×	1.6×	2.3%	5	1.83	2	—