Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-156.0%
-₹12.66
vs ₹22.60 price
Levered DCF
-₹0.54
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.84×-16.42×-1.64×-1.74×160.5×395.09×44.06×60.42×
P/B1.5×2.07×0.47×0.51×0.51×0.64×0.55×0.51×
P/S3.04×49.9×10.42×0.98×0.4×0.45×1.07×0.49×
EV / EBITDA13.65×-12.9×-3.76×-4.02×17.55×17.1×11.58×13.82×
Gross margin26.3%-413.7%-198.5%-26.0%7.9%8.0%12.5%13.5%
Operating margin20.3%-551.9%-295.5%-41.2%1.4%2.0%5.0%3.4%
Net margin22.0%-303.8%-637.1%-56.7%0.2%0.1%2.5%0.8%
Current ratio5.25×9.26×2.11×2.21×2.2×2.15×1.97×1.98×
Debt / equity0×0.01×0.46×0.44×0.19×0.21×0.23×0.23×
Interest coverage136.43×-21.89×-2.45×-3.33×1.12×1.46×0.95×1.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%-12.6%-28.7%-29.1%0.3%0.2%1.3%0.8%
Return on invested capital10.0%-22.7%-8.1%-14.1%1.2%0.8%1.5%2.7%
Return on assets8.7%-11.2%-16.3%-16.5%0.2%0.1%0.8%0.5%
Free cash flow yield-46.5%13.0%7.0%-78.6%-2.3%9.4%2.3%-14.9%
Earnings yield7.2%-6.1%-61.2%-57.6%0.6%0.3%2.3%1.6%
Enterprise value₹385.3M₹199.8M₹104M₹125M₹114.8M₹114.8M₹106.5M₹104.9M
Net debt / EBITDA-0.09×5.33×-1.75×-1.74×4.69×3.91×3.43×4.26×
Cash conversion cycle (days)1422,7305,359530185182476224