| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $396.17 | 24.95× | 3.19× | 0.67× | 15.37× | -34.0% | 18.5% | 4.2% | 2.7% | 12.8% | 8.2% | 5.4% | 0.83× | 2.34× | 4.74× | 0.79× | 2.6% | 8 | 2.63 | 3 | B | |
| $7.30 | -5,337.84× | 21.81× | 0.99× | 80.85× | -1407.5% | 12.4% | 0.4% | -0.0% | -0.4% | 2.9% | 2.9% | 1.84× | -5.43× | 0.93× | 1.71× | 0.0% | 6 | 4.19 | 3 | B- | |
| $295.25 | 12.34× | 1.75× | 0.27× | 8.25× | 580.7% | 9.5% | 3.3% | 2.2% | 14.3% | 7.4% | 11.5% | 0.75× | 2.02× | 6.61× | 0.85× | 2.2% | 8 | 2.8 | 4 | A- | |
| $69.27 | -3.02× | 1.01× | 0.1× | -4.1× | 72.9% | 12.2% | -3.9% | -3.4% | -33.4% | -13.4% | 21.4% | 0.94× | -0.17× | -11.24× | 1.68× | 0.0% | 8 | 3.2 | 3 | B+ | |
| $85.26 | 56.69× | 1.34× | 0.25× | 18.82× | 284.7% | 13.8% | 2.6% | 0.4% | 2.4% | 4.7% | 7.8% | 1.24× | 8.63× | 3.33× | 0.84× | 3.4% | 7 | 2.45 | 3 | B+ | |
| $420.80 | 13.92× | 1.77× | 0.39× | 10.51× | 138.8% | 25.6% | 4.1% | 2.8% | 12.9% | 6.6% | 4.1% | 0.76× | 2.46× | 5.79× | 1.24× | 2.0% | 7 | 3.03 | 4 | A- | |
| Peer median | — | 12.34× | 1.75× | 0.27× | 10.51× | 138.8% | 12.4% | 2.6% | 0.4% | 2.4% | 4.7% | 7.8% | 0.94× | 2.02× | 3.33× | 1.24× | 2.0% | 7 | 3.03 | 3 | — |





