Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UNI.WAthis companyUnibep S.a.	PLN 13.86	11.99×	2.92×	0.25×	3.65×	249.2%	9.4%	4.0%	1.7%	20.3%	7.6%	52.2%	1.8×	-1.08×	2.68×	1.15×	1.1%	7	1.81	4	A-
DEK.WADekpol S.a.	PLN 55.00	6.92×	1.03×	0.39×	4.3×	269.7%	17.9%	8.6%	5.6%	15.0%	9.4%	37.0%	0.69×	0.46×	5.23×	2.07×	4.0%	4	2.28	4	A
EQU.WAEqunico SE	PLN 1.41	12.53×	1.65×	2.97×	27.91×	-6.5%	5.3%	2.7%	23.7%	13.1%	0.6%	7.8%	0.17×	-0.66×	1.82×	1.41×	0.0%	4	1.81	4	A-
ERB.WAErbud S.A.	PLN 24.90	-9.4×	0.78×	0.1×	5.58×	-435.3%	8.1%	0.7%	-1.1%	-8.3%	2.3%	-18.2%	0.9×	1.43×	0.79×	1.26×	7.9%	2	1.71	2	C
GKI.WAGrupa Kapitalowa IMMOBILE S.A.	PLN 4.28	9.43×	1.89×	0.32×	6.1×	-756.3%	19.4%	7.9%	3.4%	20.2%	9.5%	5.3%	2.59×	3.45×	3.67×	1.01×	1.6%	6	1.51	3	B
MRB.WAMirbud S.A.	PLN 11.28	14.53×	1.37×	0.55×	15.32×	26.9%	7.7%	3.3%	3.8%	9.4%	3.7%	-6.5%	0.38×	2.66×	3.24×	1.98×	0.7%	5	2.29	3	B+
Peer median	—	9.43×	1.37×	0.39×	6.1×	-6.5%	8.1%	3.3%	3.8%	13.1%	3.7%	5.3%	0.69×	1.43×	3.24×	1.41×	1.6%	4	1.81	3	—