| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,824.00 | 1.92× | 1.3× | 2.45× | 1.42× | 144.5% | 33.8% | 21.3% | 127.9% | 67.5% | 9.2% | 4.3% | 0.03× | -0.19× | 66.21× | 5.58× | 1.3% | 3 | — | 3 | B+ | |
| ₹3.19 | -0.55× | -0.15× | 0.69× | 45.73× | -63.5% | 18.7% | -29.7% | -126.4% | 26.6% | 24.6% | 24.8% | -0.67× | 37.32× | -0.31× | 0.14× | 0.0% | 2 | — | 2 | C | |
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| ₹427.00 | 27.82× | 3.22× | 2.01× | 18.28× | 43.5% | 19.9% | 7.5% | 7.2% | 11.6% | 7.8% | -0.7% | 0.15× | 0.8× | 13.99× | 2.38× | 0.5% | 2 | — | 2 | B- | |
| Peer median | — | 18.54× | 2.18× | 1.92× | 11.15× | -63.5% | 19.9% | 7.5% | 7.2% | 12.7% | 10.9% | -2.7% | 0.1× | 0.8× | 13.99× | 2.52× | 0.5% | 2 | 7.86 | 2 | — |





