Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-640.4%
-₹255.86
vs ₹47.35 price
Levered DCF
-₹372.03
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.43
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-15.93×35.98×41.34×15.52×-25.37×14.75×-9.5×7.9×
P/B0.74×1.12×2.77×2.81×3.18×1.22×1.72×2.29×
P/S0.25×0.44×1×0.69×0.43×0.24×0.44×0.5×
EV / EBITDA10.39×7.68×15.14×7.52×18.56×5.78×10.19×6.26×
Gross margin23.5%46.9%23.7%21.8%1.8%21.7%22.2%22.7%
Operating margin-1.7%31.5%4.5%7.7%-0.8%3.3%-1.5%9.3%
Net margin-1.6%1.2%2.4%4.4%-1.7%1.6%-4.6%6.3%
Current ratio1.37×1.37×1.58×1.52×0.94×0.98×0.94×1.17×
Debt / equity0.89×0.61×0.51×0.94×2.11×1.65×1.67×1.46×
Interest coverage-0.84×18.47×3.48×4.63×-0.43×1.44×-0.45×10.17×
Dividend yield0.0%0.0%0.0%0.0%0.6%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%-14.8%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.6%3.1%6.7%18.1%-12.5%8.3%-18.1%29.0%
Return on invested capital-1.9%35.9%5.8%11.3%-1.3%6.3%-2.2%11.8%
Return on assets-2.0%1.7%3.8%7.5%-3.1%2.4%-5.4%9.7%
Free cash flow yield-28.5%-6.8%-7.7%-3.2%-2.6%-4.4%9.1%-37.9%
Earnings yield-6.3%2.8%2.4%6.4%-3.9%6.8%-10.5%12.7%
Enterprise value₹1.2B₹1.3B₹2.4B₹1.9B₹1.1B₹714.6M₹760M₹988.8M
Net debt / EBITDA5.68×2.7×2.34×1.14×7.35×3.32×5.02×2.42×
Cash conversion cycle (days)90114817655685456