Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
UNIBAP.STthis companyUnibap Space Solutions AB	SEK 9.71	-18.11×	3.64×	4.17×	-29.1×	-521.6%	1.4%	-19.6%	-22.7%	-19.8%	-17.1%	-4.6%	0×	0.76×	-40.96×	2.69×	0.0%	3	8.07	2	C
4C.ST4C Group AB	SEK 4.97	-28.75×	1.8×	1.37×	11.53×	29.2%	9.1%	3.2%	-4.8%	-6.2%	2.3%	-10.0%	0.56×	2.58×	0.31×	1.11×	0.0%	1	1.22	2	B-
ACCON.STAcconeer AB (publ)	SEK 10.80	-45.52×	3.62×	16.03×	-43.57×	-268.8%	52.5%	-41.1%	-34.8%	-7.9%	-9.3%	-6.4%	0×	2.14×	-2,379.4×	6.47×	0.0%	3	23.1	1	C-
ALCA.STAlcadon Group AB (publ)	SEK 30.30	-54.35×	0.8×	0.43×	8.21×	136.0%	5.0%	5.0%	-0.8%	-1.4%	4.5%	16.5%	0.53×	2.94×	3.12×	1.6×	0.0%	3	2.05	3	B-
KEBNI-B.STKebNi AB (publ)	SEK 0.61	-1,664.41×	5.59×	3.17×	43.74×	-12652.6%	0.6%	0.6%	-0.2%	-0.3%	1.1%	-0.7%	0×	-1.97×	0.79×	1.72×	0.0%	2	3.53	2	C+
KJELL.STKjell Group AB	SEK 19.20	-1.5×	0.75×	0.25×	14.51×	827.5%	39.2%	-15.3%	-16.3%	-49.6%	-21.0%	13.7%	1.25×	7.96×	-9.77×	0.62×	0.0%	5	2.17	2	C+
Peer median	—	-45.52×	1.8×	1.37×	11.53×	29.2%	9.1%	0.6%	-4.8%	-6.2%	1.1%	-0.7%	0.53×	2.58×	0.31×	1.6×	0.0%	3	2.17	2	—