| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹509.15 | 8.17× | 0.76× | 0.94× | 5.07× | -304.9% | 30.0% | 2.7% | 11.5% | 9.3% | 1.6% | -6.7% | 0.18× | 0.47× | 1.87× | 2.48× | 0.0% | 4 | — | 2 | B- | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| ₹474.35 | 42.78× | 4.13× | 2.91× | 19.97× | -117.2% | 36.0% | 12.8% | 6.8% | 9.7% | 8.1% | -0.7% | 0.61× | 2.13× | 3.29× | 1.55× | 0.0% | 6 | — | 1 | C- | |
| ₹966.00 | 32.46× | 1.82× | 1.56× | 12.07× | -242.1% | 30.1% | 9.9% | 4.8% | 5.6% | 4.0% | -3.4% | 0.51× | 1.85× | 3.87× | 1.62× | 0.6% | 5 | — | 2 | C | |
| ₹18.88 | 20.73× | 3.6× | 1.32× | 12.6× | -8.6% | 21.6% | 6.8% | 6.4% | 17.4% | 10.7% | -1.3% | 0.25× | 0.75× | 7.71× | 1.66× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 20.73× | 2.3× | 1.77× | 12.6× | -99.6% | 36.0% | 10.9% | 6.8% | 10.8% | 8.1% | -0.7% | 0.25× | 1.11× | 7.71× | 1.66× | 0.4% | 5 | 17.76 | 2 | — |





