| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹84.53 | 0.44× | 0.05× | 0.04× | 0.3× | 98.1% | 58.7% | 12.5% | 10.0% | 10.6% | 8.6% | 516.6% | 0.05× | 0.07× | 32.62× | 1.21× | 0.0% | — | — | 4 | A- | |
| ₹814.75 | 34.99× | 5.91× | 1.2× | 16.03× | -57.7% | 14.7% | 7.0% | 3.4% | 16.9% | 15.3% | -0.9% | 0.9× | 1.2× | 2.79× | 1.83× | 0.2% | 4 | — | 1 | C- | |
| ₹33.96 | -5.39× | 2.95× | 4.38× | -11.43× | -539.0% | -25.7% | -73.5% | -81.4% | -54.7% | -26.1% | -14.5% | 0.82× | -1.26× | -4.6× | 1.14× | 0.0% | 1 | — | 1 | D+ | |
| ₹16.77 | 13.1× | 1.09× | 1.34× | 11.71× | -117.5% | 6.0% | 4.9% | 10.2% | 8.3% | 2.3% | 19.1% | 0.08× | -2.81× | 4.18× | 2.64× | 0.0% | 5 | — | 3 | B | |
| ₹188.00 | -15.41× | 3.5× | 2.78× | -22.85× | -1055.2% | 13.9% | -19.3% | -18.0% | -22.7% | -21.2% | -5.6% | 0.14× | 0.55× | -22.24× | 3.35× | 0.0% | 4 | 4.47 | 2 | C | |
| ₹167.06 | 18.24× | 1.79× | 1.32× | 8.92× | -193.3% | 39.2% | 7.8% | 7.2% | 9.8% | 7.6% | -5.1% | 0.04× | -2.16× | 27.78× | 8.72× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 13.1× | 2.95× | 1.34× | 8.92× | -193.3% | 13.9% | 4.9% | 3.4% | 8.3% | 2.3% | -5.1% | 0.14× | -1.26× | 2.79× | 2.64× | 0.0% | 4 | 4.47 | 2 | — |





