| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,803.50 | 56.8× | 4.88× | 14.95× | 49.05× | -101.0% | 36.6% | 20.3% | 26.3% | 8.6% | 4.5% | 1.5% | 0.17× | 1.19× | 3.17× | 4.81× | 0.0% | — | — | 3 | B | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹2,434.20 | 72.14× | 6.27× | 15.9× | 36.45× | -211.0% | 59.1% | 28.6% | 22.0% | 8.7% | 5.9% | -7.2% | 0.31× | 1.07× | 5.6× | 3.27× | 0.0% | 3 | — | 1 | C- | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| ₹12,937.00 | 188.77× | 7.71× | 3.77× | 36.61× | -62.8% | 24.9% | 6.5% | 2.0% | 4.1% | 4.6% | -0.3% | 0.8× | 3.12× | 1.83× | 1.38× | 0.1% | 7 | — | 1 | C- | |
| Peer median | — | 62.62× | 6.27× | 7.15× | 36.45× | -211.0% | 26.2% | 21.7% | 12.5% | 8.6% | 5.9% | -6.1% | 0.31× | 2.02× | 4.14× | 2.75× | 0.1% | 4 | 7.3 | 1 | — |





